CERF Actuarial Information

Plan Membership

As of July 1, 2007

  Covered Payroll

$320,317,003

  Average Pay per Active Member

$29,263

Annual Required Contribution

 
  Unfunded Actuarial Accrued Liability (UAAL)

$53,759,633

  Amortization of UAAL, with interest to mid-year*

$4,281,487

  Normal Cost, with interest to mid-year

$13,579,969

  Reduction in Normal Cost for Member Contributions

$5,930,882

  Annual Required Contribution

$11,930,574

            as a percent of payroll

3.72%

Plan Assets

 
  Market/Actuarial Value

$254,803,856

Funded Status

 
  Actuarial Present Value of Accrued Benefits
                (based on current pay)

$266,760,225

  Funded Ratios  
             Accumulated Benefit Basis

96%

             Actuarial Accrued Liability Basis

83%

*

The UAAL is being amortized as a level percentage of payroll over a 30-year period beginning Jan. 1, 1995.